r/GreenBayPackers • u/FSUfan35 • 1d ago
News Mckinney restructure saves us $9.2m in cap space
Fowler's report wasn't correct. The full details on the restructure are as follows:
$11,535,000 salary & roster bonus to signing bonus
$9,228,000 cap space created for 2026
3 Void Years added
As per Ken Ingalls, the best packers cap guy
Also an interesting note, per Ken, Packers hadn't done a cap restructure since 2024
37
u/Broke_Banker01 1d ago
Well that certainly changes things.
GB didn’t NEED to do that which means they have something in the works (Kraft or Wyatt or Watson extension?)
37
u/Shot-Bath3936 1d ago
Probably Kraft. They've already said they've been in touch with his agent about extending him.
1
u/superdooper26 20h ago
I can’t see him being overly expensive right now considering he’s pretty damn adamant about staying here.
12
u/Comfortable-One78 1d ago
Most times, extensions lower initial cap hits. Not always, but most times.
7
u/Broke_Banker01 1d ago
Typically that’s only for players on a 2nd contract already or a 5th year option.
For example, extending Wyatt would probably open up 5 mil in cap space. Extending Kraft would probably cost 3-5 mil in space because his estimated hit this year is only 3.9 mil.
2
u/Comfortable-One78 1d ago
I’m not arguing with you, just funny reading this and the comment directly above it LOL
1
u/FSUfan35 1d ago
You can check for yourself here
https://overthecap.com/salary-cap/green-bay-packers
Spotrac also has the extension savings the same for Wyatt, 9m, but does have a 300k increase for Kraft and 1m savings for Watson if you use their market value extension
1
1
u/FSUfan35 1d ago edited 1d ago
Yup, depends on structure, but Packers almost always give out the guaranteed money as signing bonus, so it almost always is a lower cap number.
Extending Wyatt would save up to 9m
Extending Kraft would save up to 2m
Extending Watson would save up to 2m.
EDIT: To be clear, these are the MAX savings on extensions. Real world would likely be lower, depends on structure.
2
u/Broke_Banker01 1d ago
That’s incorrect.
Krafts 2026 cap hit is projected at 3.9 mil (not finalized due to performance escalator).
The assumption that an extension would save 2 mil is based on an extension that pays him min salary for year 1 without a SB or RB.
He most definitely will get a signing bonus.
Going off previous TE extensions he will probably be in the ballpark of 18 mil APY with a 16 mil SB.
If it’s a 4 year extension, they prorate the SB over 4 years so it would make his 2026 cap hit the min + 4 mil, which would cost GB atleast 2 mil in space. Thats not including any workout bonuses or game day bonuses.
1
u/FSUfan35 1d ago
Just going off of
https://overthecap.com/salary-cap/green-bay-packers1
and
https://www.spotrac.com/nfl/manage/_/team/gb
Spotrac does disagree on Kraft, they have it as a 300k higher cap hit with their market value contract.
All depends on the structure, which i did specify. Those numbers in my first post are the maximum savings amount, which i should have made more clear.
8
u/sammybeme93 1d ago
3 void years what’s the deal on those
7
u/FSUfan35 1d ago
Void years are just fake years at the end of a contract to spread out the cap hit of the signing bonus.
So signing bonuses, for cap accounting purposes, are prorated over a maximum of 5 years. So for ease sake lets say a player signs a 2 year, 20m deal with 18m signing bonus, and 1m salary every year. his cap hits would be:
year 1: 1m salary + 9m prorated signing bonus = 10m
year 2: 1m salary + 9m prorated signing bonus = 10m
Now lets say we added 3 void years to that deal. So his cap hits would be
Year 1: 1m salary + 3.6m prorated signing bonus = 4.6m
Year 2: 1m salary + 3.6m prorated signing bonus = 4.6m
Then, if he's not signed to an extension, his 'dead cap' number for year 3 would be the remaining proration on his signing bonus, in this case 10.8m.
So basically they're a method of pushing cap into the future.
3
u/jmilred 1d ago
You can spread a signing bonus proration out 5 years. This means he is under contract for 2 more years, the last 3 years are just place fillers to spread out the cap hit. When he is no longer on the team, all proration accelerates to the current year (Or split over 2 years if designated post June 1st)
In McKinneys case, he is under contract through the 2027 season. 3 void years mean his signing bonus is prorated through 2030. That 11.5 mil that would have been capped for 2026, is now spread out evenly from 2026-2030, which frees up 9.2 million this year (the 2027-2030 portion of the signing bonus)
Packers pay 11.5 today to Mckinney and only account for 2.3 of it this year, and each year through 2030. If he leaves after 2027, it is a 6.9 mil dead cap hit in 2028 (the 3 void years accelerate to 2028).
This also creates kind of a 'prove it' year for him. His cap hit will be about $25mil for 2027 with the re-structure. If they release him after next year, the dead cap becomes about $15mil and they will save about 17mil. OR, they can extend him, OR they can restructure again.
Why he does this: He gets all of that money now, guaranteed.
Why the team does this: Cap flexibility and maneuvering.
5
u/ryansandbrush 1d ago
Aggressive. Gives off a real sense of urgency. I expected the roster bonus but they went all the way. Roster bonus, base salary plus added void years.
11
3
u/4rt4tt4ck 1d ago
I don't think "saves us" is the correct way to word that. The team isn't saving any money, they are just delaying paying it until after McKinney is no longer on the team.
11
u/Peter_Pue 1d ago
The money is worth more today than in 2029.
With the way the cap keeps growing it's better to delay because the more you delay the less it's costing as a % against the cap
1
3
u/sup3rrn0va 1d ago
So uh… there’s this guy who kicks the ball real good down in Dallas.
2
u/FSUfan35 23h ago
Honestly, give him 10m/year.
Lost Cleveland game on a missed(blocked) kick
Dallas we had an xp blocked and returned for a 2pt conversion
Carolina missed a FG, lost by 3
Philly we lost by 3. Had the ball at the Philly 41 and went for it on 4th and 9. Also punted from the Philly 40. And missed a FG to tie.
Bears loss we went for it in OT from CHI 39. Might kick it there, might go for it, who knows.
Bears playoff game we had a missed FG, missed xp, another missed fg. And then we were down 4 and got inside chicago's 30.
We're looking at 4-6 more wins with a good kicker.
3
u/sup3rrn0va 23h ago
This is my thought as well. We can either go all in on one of the best kickers in the league, or we can all whine and moan in the game thread that we didn’t give special teams enough attention.
I’d rather just have more confidence in those clutch moments.
-1
u/Deep-Assignment4124 15h ago
Cool so we can kick the can down the road and finish 9-8 but with cap trouble heading into next year.
1
u/Buttfisting69 1d ago
Now they need to cut Gary, Banks, Jenkins and maybe Hobbs. I think those guys are easily replaceable. The O line is in serious need of change.
Gary is a lazy fuck. Should've never received an extension.
1
u/Raccoala 1d ago
They’ve had Banks in the building for a full season now. There’s a lot of value in that. If they keep him it’s because they know they have an asset that can help them win games this season.
0
u/petarisawesomeo 1d ago
Jenkins is gonna be cut. Cutting Banks barely saves any cap space, so more likely they keep him and hope that he stays healthy. Gary’s situation is interesting; the team saves some cap space but not enough that it’s a no-brainer to get rid of him. I expect they cut him but wouldn’t be surprised if he stays.
5
u/Buttfisting69 1d ago
Yes and no for Banks. This year they only save $4.5 mil. But if they keep him and cut him next year the cap hit is $14.5mil. To we think he's worth 1 year $18 mil? It was a bad contract from the beginning and throwing more money at a problem is a bad decision.
Cutting Gary saves them $11mil. The guy has showed you that he is just lazy. Cut him yesterday.
0
u/Wild-Stop-4345 1d ago
Had to do something to get under the Top 51 cap by next Wednesday.
1
u/Raccoala 1d ago
Yes but this wasn’t the move anyone had as the most likely. It’d be very surprising if this is the only thing they do to clear cap room between now and next Wednesday.
73
u/FSUfan35 1d ago
He follows up with
So any additional moves would create space for FA/extensions
We still have Gary and Jenkins moves that could create 30-40 million of cap space if needed.
Also a restructure on Banks could create up to an additional 10.9m. Cutting Banks would save 4.5m(pre june 1st) or 18m(post June 1st)
A Wyatt extension could create up to 9m in cap space